[TEST] Cow Farm Profitability Tracker
Posted: Wed Nov 28, 2018 9:38 am
Day 0 Start up costs: 360F
1. Field Change 50F
2. Herd Price 140F
3. Steward Pay 18F
4. Initial wheat price 90.55F
5. Collie food 50F -for 10 days worth.
6. Aloe leaves 11F -5 in stock.
7. Distriutive costs (classes, scarecrow maintenance, etc.) for rounding purposes 0.45F
Day 1: -24F for milking
Day 2: -24F for milking, yield of 15 Milk from the previous day
Day 3: Defending Town, yield of 17 Milk from the previous day
Day 4: -24F for milking, yield of 00 Milk from the previous day
-90F for supplemental wheat purchase:
Day 5: -24F for milking, yield of 19 Milk from the previous day
Day 6: -24F for milking, yield of 15 Milk from the previous day
Day 7: -24F for slaughter, yield of 14 Milk from the previous day
-some extra Aloe ~6F
Day 8/0:
Current Costs: 600F
Total Yields: 110 items (Average Total Item Price: 5.45F each)
Milk: 80 (@7.50F to break even)
Hides: 14@6F --> 84F --> Allows +4F and a reduction by 1F of Milk.
Carcasses: 16@X --> requires 120F to reduce Milk by an additional 1.50F --> requires 7.50F of total carcass price.
--
Carcass profit ranges from 10F-25F
@10F, The Minimum Price, Profit is 2.50F*16+4F=44F/8days = 5.50F per day.
@11.10F, The Recycling Price, Profit is 3.60F*16+4=61.60F/8 days = 7.70F per day.
@12.35F, label pending, Profit is 4.85F*16+4F=81.60F/8 days = 10.20F per day.
@13.50F, Label pending, Profit is 6F*16+4F=100F/8 days = 12.50F per day.
@14.75F, Label pending, Profit is 7.25*16+4=120F/8 days = 15F per day.
@15.90, Label pending, Profit is 8.40*16+4=138.40/8 days = 17.30F per day.
-pending
1. Field Change 50F
2. Herd Price 140F
3. Steward Pay 18F
4. Initial wheat price 90.55F
5. Collie food 50F -for 10 days worth.
6. Aloe leaves 11F -5 in stock.
7. Distriutive costs (classes, scarecrow maintenance, etc.) for rounding purposes 0.45F
Day 1: -24F for milking
Day 2: -24F for milking, yield of 15 Milk from the previous day
Day 3: Defending Town, yield of 17 Milk from the previous day
Day 4: -24F for milking, yield of 00 Milk from the previous day
-90F for supplemental wheat purchase:
Day 5: -24F for milking, yield of 19 Milk from the previous day
Day 6: -24F for milking, yield of 15 Milk from the previous day
Day 7: -24F for slaughter, yield of 14 Milk from the previous day
-some extra Aloe ~6F
Day 8/0:
Current Costs: 600F
Total Yields: 110 items (Average Total Item Price: 5.45F each)
Milk: 80 (@7.50F to break even)
Hides: 14@6F --> 84F --> Allows +4F and a reduction by 1F of Milk.
Carcasses: 16@X --> requires 120F to reduce Milk by an additional 1.50F --> requires 7.50F of total carcass price.
--
Carcass profit ranges from 10F-25F
@10F, The Minimum Price, Profit is 2.50F*16+4F=44F/8days = 5.50F per day.
@11.10F, The Recycling Price, Profit is 3.60F*16+4=61.60F/8 days = 7.70F per day.
@12.35F, label pending, Profit is 4.85F*16+4F=81.60F/8 days = 10.20F per day.
@13.50F, Label pending, Profit is 6F*16+4F=100F/8 days = 12.50F per day.
@14.75F, Label pending, Profit is 7.25*16+4=120F/8 days = 15F per day.
@15.90, Label pending, Profit is 8.40*16+4=138.40/8 days = 17.30F per day.
-pending